How much does it cost to invest a 500 m2, 1000 m2, 5000 m2, 10000 m2, 30000 m2, 50000 m2, 80000 m2, or even over 100,000 m2 water parks? Especially when the water park is built in the peak season, many customers contact us to ask how much does it cost to invest in a water park? Before that we need to know how big the water park is. What water park equipment should I buy? The price of different equipment is also very different.
Small and medium-sized water parks generally refer to water park projects with area of about 5,000 m2 to 20,000 m2, and the investment cost of water parks mainly consists of land costs, water park equipment cost, ancillary service facilities, site construction cost, staff expenses, water and electric cost. The cost is composed of above several aspects. For the convenience of comparison and calculation, we take the 20,000m2 water park as an example to calculate the data: if the land of water park is rented, the cost of land will be determined by the region, far from city or near the city, the location and other factors. According to the principle of site selection, the site should be selected not far from the urban area. Basically, the water park equipment cost for a 20,000m2 water park in small and medium-sized cities is about USD1000,000 in China. If it is own land, this land cost can be ignored.
Vison Waterparks take a 50,000 m2 of large water parks as an example to simulate the investment and return analy: civil construction costs about USD7.2 million, including tsunami pool civil construction, reception ceneter, drifting river civil works, water slides civil construction, greening, simple landscape, parking lot, locker room , toilets, ticket offices, parking lots, etc., also include other catering, changing clothes, showers, computer rooms, waiting for accessibility and other auxiliary functions. The cost of water park equipment is about USD4.0 million (can be more or less), including large water slides, kids slides, large water house, artificial wave equipment, drifting river equipment, and water play games. The initial investment in staff costs, advertising costs, and planning is about USD0.8 million.
First, the main construction costs:
Total investment cost: US$15,500,000.00
Second, the annual turnover forecast:
In the peak season, the estimated number of visitors is about 5,000, and in the off-season, the estimated number of visitors is about 2,500.
The peak season is about 90 days, and the remaining 275 days is off season.
Peak season ticket Income
90 days * 5,000 visitors/ day × 20 USD / ticket= USD9,000,000.00
Peak season retail income (rental, food, beverages, services, etc.)
USD9,000,000.00* 20% = USD1,800,000.00
Off- season gate ticket income
275 days* 2,500 people/day × 20 USD /person =USD 13,750,000.00
Off-season retail income (rental, food, beverages, services, etc.)
USD 13,750,000.00 *20%= USD 2,750,000.00
Total annual income: USD9,000,000.00 + USD1,800,000.00 + USD 13,750,000.00 + USD 2,750,000.00 = USD 27,300,000.00
Second, monthly expenditure forecast:
Monthly recurrent expenditure of 1 to 6 total: USD 1,176,700.00, lets say: USD 1,200,000.00
Annual operating cost: USD 1,200,000.00 * 12 months = USD 14,400,000.00
Profit before tax: USD 27,300,000.00 – USD 14,400,000.00 = USD 12,900,000.00
Third, the annual net profit after tax (tax rate 30%):
USD 12,900,000.00*(1-30%)=USD 9,030,000.00
Fourth, the return period:
US$15,500,000.00 /USD 9,030,000.00 = 1.7 year
That is to say, a 50000 m2 water park, it will take around US$15,5 million for the investment in the beginning , if all condition are operated in a reasonable situation, investor will take around 2 years to earn back the investment.
In fact, the Water Park Investment Feasibility Study Report is a charged service of Vison Waterparks. For more information about water park investment and construction, please contact Vison Waterparks directly through Whatsapp, mobile and Wehcat: +86 139 22323263. Email: [email protected], or welcome to visit our website: www.visonwaterparks.com
How long is the service life of a water park equipment?
How to invest in building a water park?
How much land should I use for investing in a water park?
How long does it take to build a water park?